| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 096 € | - | - | - | - | - | - | 71 682 € | -17 586 € | 5288 € | 3574 € | 135 369 € | 118 650 € | 0 € | 0 € | 10 700 € | - | 1049 € | - | - | -78 € | 0 € | -78 € | - | 0 € | -78 € |
| 2023 | 228 787 € | - | - | - | - | - | - | 175 156 € | 53 631 € | 70 161 € | 53 759 € | 38 930 € | 0 € | 0 € | 0 € | 0 € | - | 2880 € | - | - | -34 239 € | 822 € | -35 061 € | - | 0 € | -35 061 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 € | 0 € | 0 € | 0 € | 54 € | 0 € | 0 € | 6904 € | 6904 € | 6958 € | - | 76 408 € | 0 € | 0 € | -69 450 € | 6958 € | 6958 € |
| 2023 | 2410 € | 0 € | 4326 € | 3893 € | 10 629 € | 0 € | 175 962 € | 9449 € | 185 411 € | 196 040 € | - | 94 565 € | 170 847 € | 0 € | -69 372 € | 196 040 € | 196 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9850 € | 77.8% | 1840 € | 4880 € | 2-67% |
| 2023 | 5540 € | 86.7% | 5800 € | 11 490 € | 6-33% |
| 2022 | 41 650 € | - | 7940 € | 20 450 € | 9 |