| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1287 € | -1287 € | 0 € | 184 488 € | 109 352 € | 1001 € | 50 000 € | 0 € | 1223 € | - | 86 908 € | - | - | -113 109 € | 111 € | -113 220 € | - | 0 € | -113 220 € |
| 2023 | 0 € | - | - | - | - | - | - | 1654 € | -1654 € | 0 € | 192 172 € | 29 138 € | 1049 € | 0 € | 0 € | 0 € | - | 83 784 € | - | - | -275 505 € | 125 € | -275 630 € | - | 0 € | -275 630 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2366 € | 0 € | 2 289 451 € | 469 € | 2 292 286 € | 1 140 143 € | 0 € | 0 € | 1 140 143 € | 3 432 429 € | - | 2 350 059 € | 551 618 € | 0 € | 530 752 € | 3 432 429 € | 3 432 429 € |
| 2023 | 6676 € | 2 124 750 € | 127 332 € | 3333 € | 2 262 091 € | 1 076 120 € | 29 € | 0 € | 1 076 149 € | 3 338 240 € | - | 2 646 575 € | 462 692 € | 0 € | 228 973 € | 3 338 240 € | 3 338 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7560 € | 8.6% | 1860 € | 4210 € | 30% |
| 2023 | 6960 € | 82.1% | 6880 € | 5970 € | 3-40% |
| 2022 | 38 840 € | - | 16 300 € | 25 750 € | 5 |