| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 317 € | - | - | - | - | - | - | 20 928 € | 5389 € | 0 € | 8015 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 € | - | - | -2636 € | 0 € | -2636 € | - | 0 € | -2636 € |
| 2024 | 26 151 € | - | - | - | - | - | - | 20 405 € | 5746 € | 0 € | 7169 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -1427 € | 0 € | -1427 € | - | 0 € | -1427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5418 € | 0 € | 1299 € | 0 € | 6717 € | 0 € | 0 € | 0 € | 0 € | 6717 € | - | 893 € | 0 € | 0 € | 5824 € | 6717 € | 6717 € |
| 2024 | 7825 € | 0 € | 1411 € | 0 € | 9236 € | 0 € | 0 € | 0 € | 0 € | 9236 € | - | 776 € | 0 € | 0 € | 8460 € | 9236 € | 9236 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 3.9% | 1460 € | 2840 € | 10% |
| 2023 | 4140 € | 107.0% | 1500 € | 2640 € | 10% |
| 2022 | 2000 € | - | 200 € | 1790 € | 1 |