| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 691 € | - | - | - | - | - | - | 12 658 € | 36 033 € | 26 237 € | 6531 € | 0 € | 334 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2931 € | 0 € | 2931 € | - | 0 € | 2931 € |
| 2024 | 45 663 € | - | - | - | - | - | - | 8669 € | 36 994 € | 25 700 € | 10 366 € | 0 € | 252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 676 € | 0 € | 676 € | - | 0 € | 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 € | 0 € | 4287 € | 855 € | 5174 € | 0 € | 0 € | 1307 € | 1307 € | 6481 € | - | 2604 € | 0 € | 0 € | 3877 € | 6481 € | 6481 € |
| 2024 | 13 € | 0 € | 3790 € | 855 € | 4658 € | 0 € | 0 € | 0 € | 0 € | 4658 € | - | 3712 € | 0 € | 0 € | 946 € | 4658 € | 4658 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4380 € | 1.1% | 2240 € | 2140 € | 10% |
| 2023 | 4430 € | 37.6% | 2160 € | 2260 € | 10% |
| 2022 | 3220 € | - | 1480 € | 1730 € | 1 |