| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 117 675 € | - | - | - | - | - | - | 79 267 € | 38 408 € | 35 441 € | 2858 € | 363 € | 670 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -198 € | 0 € | -198 € | - | 0 € | -198 € |
| 2023 | 131 090 € | - | - | - | - | - | - | 90 425 € | 40 665 € | 32 118 € | 3112 € | 473 € | 1413 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4495 € | 0 € | 4495 € | - | 0 € | 4495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1238 € | 0 € | 13 090 € | 43 207 € | 57 535 € | 0 € | 0 € | 39 € | 39 € | 57 574 € | - | 31 277 € | 0 € | 0 € | 26 297 € | 57 574 € | 57 574 € |
| 2023 | 1733 € | 0 € | 14 870 € | 44 108 € | 60 711 € | 0 € | 0 € | 255 € | 255 € | 60 966 € | - | 34 471 € | 0 € | 0 € | 26 495 € | 60 966 € | 60 966 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 690 € | 18.4% | 150 € | 6220 € | 20% |
| 2023 | 25 910 € | 19.1% | 0 € | 4900 € | 20% |
| 2022 | 21 750 € | - | 0 € | 3440 € | 2 |