| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3525 € | - | - | - | - | - | - | 4248 € | -723 € | 0 € | 79 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -827 € | 0 € | -827 € | - | 0 € | -827 € |
| 2023 | 5477 € | - | - | - | - | - | - | 7655 € | -2178 € | 0 € | 199 € | 0 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2488 € | 0 € | -2488 € | - | 0 € | -2488 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2 € | 0 € | 355 € | 0 € | 357 € | 0 € | 0 € | 0 € | 0 € | 357 € | - | 1746 € | 0 € | 0 € | -1389 € | 357 € | 357 € |
| 2023 | 14 € | 0 € | 330 € | 0 € | 344 € | 0 € | 0 € | 0 € | 0 € | 344 € | - | 906 € | 0 € | 0 € | -562 € | 344 € | 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1180 € | 45.4% | 10 € | 1160 € | 10% |
| 2023 | 2160 € | 40.3% | 80 € | 2070 € | 10% |
| 2022 | 1540 € | - | 0 € | 1020 € | 1 |