| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5 978 567 € | - | - | - | - | - | - | 5 381 931 € | 596 636 € | 0 € | 240 881 € | 19 220 € | 156 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 218 737 € | 7990 € | 210 747 € | - | 0 € | 210 747 € |
| 2022 | 4 473 707 € | - | - | - | - | - | - | 3 899 741 € | 573 966 € | 0 € | 225 716 € | 0 € | 141 199 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 207 051 € | 5739 € | 201 312 € | - | 0 € | 201 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 687 220 € | 0 € | 662 227 € | 0 € | 1 349 447 € | 0 € | 0 € | 87 809 € | 87 809 € | 1 437 256 € | - | 665 934 € | 0 € | 78 464 € | 692 858 € | 1 437 256 € | 1 358 792 € |
| 2022 | 417 727 € | 0 € | 723 050 € | 0 € | 1 140 777 € | 0 € | 0 € | 70 058 € | 70 058 € | 1 210 835 € | - | 728 724 € | 0 € | 0 € | 482 111 € | 1 210 835 € | 1 210 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 327 150 € | 24.7% | 559 080 € | 955 370 € | 40-29% |
| 2023 | 1 763 370 € | 37.6% | 694 220 € | 1 188 360 € | 56+22% |
| 2022 | 1 281 790 € | - | 500 830 € | 859 530 € | 46 |