| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 358 011 € | - | - | - | - | - | - | 311 378 € | 46 633 € | 18 828 € | 15 111 € | 18 196 € | 8005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 885 € | 0 € | 22 885 € | - | 0 € | 22 885 € |
| 2023 | 372 323 € | - | - | - | - | - | - | 326 716 € | 45 607 € | 26 680 € | 15 540 € | 703 € | 5288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1198 € | 0 € | -1198 € | - | 0 € | -1198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 763 € | 0 € | 25 308 € | 2886 € | 69 957 € | 0 € | 0 € | 11 490 € | 11 490 € | 81 447 € | - | 29 478 € | 0 € | 0 € | 51 969 € | 81 447 € | 81 447 € |
| 2023 | 20 677 € | 0 € | 9090 € | 1657 € | 31 424 € | 0 € | 0 € | 15 789 € | 15 789 € | 47 213 € | - | 18 129 € | 0 € | 0 € | 29 084 € | 47 213 € | 47 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 850 € | 11.4% | 13 200 € | 22 200 € | 9-10% |
| 2023 | 51 940 € | 6.3% | 12 050 € | 21 390 € | 10+67% |
| 2022 | 48 860 € | - | 11 970 € | 21 250 € | 6 |