| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 553 784 € | - | - | - | - | - | - | 359 182 € | 194 602 € | 113 267 € | 37 371 € | 66 € | 54 473 € | 0 € | 0 € | 0 € | - | 6145 € | - | - | -16 588 € | 0 € | -16 588 € | - | 0 € | -16 588 € |
| 2016 | 340 111 € | - | - | - | - | - | - | 216 216 € | 123 895 € | 87 121 € | 47 043 € | 0 € | 40 134 € | 0 € | 0 € | 0 € | - | 1371 € | - | - | -51 774 € | 0 € | -51 774 € | - | 0 € | -51 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 4210 € | 0 € | 12 898 € | 27 337 € | 44 445 € | 0 € | 0 € | 50 263 € | 50 263 € | 94 708 € | - | 102 332 € | 71 955 € | 0 € | -79 579 € | 94 708 € | 94 708 € |
| 2016 | 4001 € | 0 € | 12 712 € | 27 852 € | 44 565 € | 0 € | 0 € | 56 834 € | 56 834 € | 101 399 € | - | 164 391 € | 0 € | 0 € | -62 992 € | 101 399 € | 101 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||