| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 788 € | - | - | - | - | - | - | 0 € | 86 788 € | 16 426 € | 13 468 € | 727 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 57 618 € | 2500 € | 55 118 € | - | 5000 € | 50 118 € |
| 2023 | 93 218 € | - | - | - | - | - | - | 0 € | 93 218 € | 10 513 € | 13 517 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 69 182 € | 19 000 € | 50 182 € | - | 20 000 € | 30 182 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 120 € | 0 € | 82 892 € | 0 € | 83 012 € | 0 € | 0 € | 0 € | 0 € | 83 012 € | - | 4543 € | 0 € | 0 € | 78 469 € | 83 012 € | 83 012 € |
| 2023 | 35 758 € | 0 € | 5 € | 0 € | 35 763 € | 0 € | 0 € | 0 € | 0 € | 35 763 € | - | 2413 € | 0 € | 0 € | 33 350 € | 35 763 € | 35 763 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9660 € | 61.0% | 3490 € | 3680 € | 10% |
| 2023 | 24 790 € | 21.6% | 2120 € | 3680 € | 10% |
| 2022 | 20 380 € | - | 1700 € | 3680 € | 1 |