| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 344 118 € | - | - | - | - | - | - | 26 261 263 € | 82 855 € | 47 185 € | 13 323 € | 60 723 € | 24 728 € | 0 € | 0 € | 4554 € | - | 0 € | - | - | 62 896 € | 0 € | 62 896 € | - | 0 € | 62 896 € |
| 2023 | 19 351 743 € | - | - | - | - | - | - | 19 400 028 € | -48 285 € | 43 002 € | 12 547 € | 216 990 € | 37 053 € | 0 € | 0 € | 495 € | - | 0 € | - | - | 76 598 € | 0 € | 76 598 € | - | 0 € | 76 598 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3 835 889 € | 0 € | 11 486 303 € | 3 163 318 € | 18 485 510 € | 275 151 € | 0 € | 0 € | 275 151 € | 18 760 661 € | - | 18 545 429 € | 0 € | 0 € | 215 232 € | 18 760 661 € | 18 760 661 € |
| 2023 | 1 266 664 € | 0 € | 6 477 101 € | 4 129 217 € | 11 872 982 € | 0 € | 0 € | 0 € | 0 € | 11 872 982 € | - | 11 720 646 € | 0 € | 0 € | 152 336 € | 11 872 982 € | 11 872 982 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 150 € | 0.3% | 6500 € | 12 510 € | 40% |
| 2023 | 16 100 € | 27.2% | 5680 € | 10 860 € | 40% |
| 2022 | 12 660 € | - | 4270 € | 8920 € | 4 |