| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 48 478 € | 23 432 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 046 € | 0 € | -25 046 € | - | 0 € | -25 046 € |
| 2022 | 3101 € | - | - | - | - | - | - | 2977 € | 124 € | 0 € | 44 092 € | 0 € | 83 219 € | 0 € | 0 € | 4500 € | - | 29 627 € | - | - | -152 314 € | 0 € | -152 314 € | - | 0 € | -152 314 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 174 989 € | 0 € | 7903 € | 0 € | 182 892 € | 1 682 759 € | 0 € | 0 € | 1 682 759 € | 1 865 651 € | - | 197 535 € | 1 429 860 € | 0 € | 238 256 € | 1 865 651 € | 1 865 651 € |
| 2022 | 243 814 € | 0 € | 8906 € | 0 € | 252 720 € | 1 696 113 € | 0 € | 0 € | 1 696 113 € | 1 948 833 € | - | 204 193 € | 1 481 338 € | 0 € | 263 302 € | 1 948 833 € | 1 948 833 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 7640 € | 9.8% | 4020 € | 3440 € | 20% |
| 2022 | 6960 € | - | 3910 € | 3000 € | 2 |