| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 88 558 € | - | - | - | - | - | - | 99 294 € | -10 736 € | 16 793 € | 3696 € | 0 € | 2193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 418 € | 0 € | -33 418 € | - | 0 € | -33 418 € |
| 2022 | 160 263 € | - | - | - | - | - | - | 135 443 € | 24 820 € | 26 262 € | 4710 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6152 € | 0 € | -6152 € | - | 0 € | -6152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 481 € | 0 € | 1879 € | 5211 € | 7571 € | 0 € | 0 € | 0 € | 0 € | 7571 € | - | 86 007 € | 0 € | 0 € | -78 436 € | 7571 € | 7571 € |
| 2022 | 1292 € | 0 € | 2873 € | 5211 € | 9376 € | 0 € | 0 € | 0 € | 0 € | 9376 € | - | 54 394 € | 0 € | 0 € | -45 018 € | 9376 € | 9376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 990 € | 30.3% | 4210 € | 7800 € | 3-50% |
| 2023 | 17 200 € | 52.3% | 3580 € | 10 660 € | 6-14% |
| 2022 | 36 060 € | - | 5490 € | 17 280 € | 7 |