| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 18 147 € | - | - | - | - | - | - | 0 € | 18 147 € | 23 824 € | 2267 € | 0 € | 393 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8337 € | 0 € | -8337 € | - | 0 € | -8337 € |
| 2022 | 17 020 € | - | - | - | - | - | - | 0 € | 17 020 € | 13 252 € | 1816 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1927 € | 0 € | 1927 € | - | 0 € | 1927 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 1 € | 0 € | 1 € | 0 € | 0 € | 0 € | 0 € | 1 € | - | 5494 € | 0 € | 0 € | -5493 € | 1 € | 1 € |
| 2022 | 5018 € | 0 € | 1025 € | 0 € | 6043 € | 0 € | 0 € | 0 € | 0 € | 6043 € | - | 3199 € | 0 € | 0 € | 2844 € | 6043 € | 6043 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 6390 € | 259.0% | 2670 € | 3710 € | 1-50% |
| 2022 | 1780 € | - | 300 € | 1040 € | 2 |