| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 025 582 € | - | - | - | - | - | - | 9 439 278 € | 586 304 € | 0 € | 80 309 € | 25 793 € | 51 775 € | 0 € | 0 € | 5178 € | - | 25 578 € | - | - | 459 613 € | 53 711 € | 405 902 € | - | 0 € | 405 902 € |
| 2024 | 10 833 739 € | - | - | - | - | - | - | 10 264 954 € | 568 785 € | 0 € | 88 502 € | 25 375 € | 60 575 € | 0 € | 0 € | 6036 € | - | 38 500 € | - | - | 412 619 € | 71 564 € | 341 055 € | - | 0 € | 341 055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 366 855 € | 0 € | 32 274 € | 140 671 € | 539 800 € | 0 € | 0 € | 889 274 € | 889 274 € | 1 429 074 € | - | 379 286 € | 316 667 € | 0 € | 733 121 € | 1 429 074 € | 1 429 074 € |
| 2024 | 372 808 € | 0 € | 42 068 € | 134 424 € | 549 300 € | 0 € | 0 € | 964 934 € | 964 934 € | 1 514 234 € | - | 444 974 € | 416 667 € | 0 € | 652 593 € | 1 514 234 € | 1 514 234 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 408 390 € | 2.4% | 47 950 € | 92 300 € | 160% |
| 2023 | 398 840 € | 23.0% | 43 750 € | 84 960 € | 16+7% |
| 2022 | 324 360 € | - | 32 790 € | 66 630 € | 15 |