| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 711 € | - | - | - | - | - | - | 43 136 € | -12 425 € | 0 € | 4444 € | 0 € | 485 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 354 € | 0 € | -17 354 € | - | 0 € | -17 354 € |
| 2023 | 30 609 € | - | - | - | - | - | - | 21 151 € | 9458 € | 0 € | 3020 € | 0 € | 554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5884 € | 0 € | 5884 € | - | 0 € | 5884 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 337 € | 0 € | 701 € | 0 € | 1038 € | 0 € | 0 € | 2962 € | 2962 € | 4000 € | - | 15 740 € | 0 € | 0 € | -11 740 € | 4000 € | 4000 € |
| 2023 | 0 € | 0 € | 2941 € | 0 € | 2941 € | 0 € | 0 € | 5016 € | 5016 € | 7957 € | - | 20 993 € | 0 € | 0 € | -13 036 € | 7957 € | 7957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 990 € | 88.0% | 930 € | 5270 € | 2+100% |
| 2023 | 6910 € | 134.2% | 290 € | 1950 € | 10% |
| 2022 | 2950 € | - | 430 € | 1460 € | 1 |