| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 141 503 € | - | - | - | - | - | - | 152 421 € | -10 918 € | 840 € | 7801 € | 9469 € | 9787 € | 0 € | 0 € | 0 € | - | 1135 € | - | - | -21 012 € | 0 € | -21 012 € | - | 0 € | -21 012 € |
| 2023 | 114 524 € | - | - | - | - | - | - | 89 520 € | 25 004 € | 0 € | 3611 € | 12 000 € | 15 331 € | 0 € | 0 € | 0 € | - | 148 € | - | - | 17 914 € | 0 € | 17 914 € | - | 0 € | 17 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3900 € | 0 € | 24 604 € | 0 € | 28 504 € | 0 € | 0 € | 66 507 € | 66 507 € | 95 011 € | - | 17 721 € | 55 698 € | 0 € | 21 592 € | 95 011 € | 95 011 € |
| 2023 | 12 101 € | 0 € | 19 646 € | 0 € | 31 747 € | 0 € | 0 € | 50 864 € | 50 864 € | 82 611 € | - | 11 652 € | 28 355 € | 0 € | 42 604 € | 82 611 € | 82 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 180 € | 27.8% | 5680 € | 10 130 € | 4+33% |
| 2023 | 19 630 € | 17.3% | 2630 € | 5500 € | 30% |
| 2022 | 16 730 € | - | 2700 € | 4020 € | 3 |