| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 937 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -937 € | 50 € | -987 € | - | 0 € | -987 € |
| 2023 | 851 € | - | - | - | - | - | - | 1150 € | -299 € | 0 € | 1877 € | 110 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2107 € | 0 € | -2107 € | - | 0 € | -2107 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3927 € | 0 € | 0 € | 0 € | 3927 € | 0 € | 0 € | 0 € | 0 € | 3927 € | - | 50 € | 0 € | 0 € | 3877 € | 3927 € | 3927 € |
| 2023 | 4518 € | 0 € | 489 € | 0 € | 5007 € | 0 € | 0 € | 0 € | 0 € | 5007 € | - | 143 € | 0 € | 0 € | 4864 € | 5007 € | 5007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -210 € | 191.3% | 0 € | 0 € | - |
| 2023 | 230 € | 104.1% | 450 € | 250 € | - |
| 2022 | -5640 € | - | 2040 € | 3330 € | 3 |