| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 196 € | - | - | - | - | - | - | 15 779 € | -583 € | 0 € | 104 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -687 € | 0 € | -687 € | - | 0 € | -687 € |
| 2024 | 20 447 € | - | - | - | - | - | - | 16 206 € | 4241 € | 0 € | 107 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4134 € | 0 € | 4134 € | - | 0 € | 4134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 742 € | 0 € | 74 € | 0 € | 816 € | 0 € | 0 € | 0 € | 0 € | 816 € | - | 8583 € | 0 € | 0 € | -7767 € | 816 € | 816 € |
| 2024 | 1545 € | 0 € | 0 € | 0 € | 1545 € | 0 € | 0 € | 0 € | 0 € | 1545 € | - | 8624 € | 0 € | 0 € | -7079 € | 1545 € | 1545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3340 € | 22.8% | 490 € | 2840 € | 10% |
| 2023 | 2720 € | 9.2% | 220 € | 2500 € | 10% |
| 2022 | 2490 € | - | 370 € | 1770 € | 1 |