| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 973 € | - | - | - | - | - | - | 55 593 € | 5380 € | 0 € | 25 945 € | 0 € | 34 118 € | 0 € | 0 € | 0 € | - | 2471 € | - | - | -57 154 € | 0 € | -57 154 € | - | 0 € | -57 154 € |
| 2023 | 95 841 € | - | - | - | - | - | - | 55 120 € | 40 721 € | 0 € | 33 315 € | 2859 € | 29 214 € | 0 € | 0 € | 0 € | - | 1677 € | - | - | -20 626 € | 0 € | -20 626 € | - | 0 € | -20 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3711 € | 0 € | 6015 € | 33 995 € | 43 721 € | 0 € | 0 € | 66 874 € | 66 874 € | 110 595 € | - | 143 919 € | 2980 € | 0 € | -36 304 € | 110 595 € | 110 595 € |
| 2023 | 5635 € | 0 € | 14 283 € | 40 000 € | 59 918 € | 0 € | 0 € | 91 269 € | 91 269 € | 151 187 € | - | 124 380 € | 5957 € | 0 € | 20 850 € | 151 187 € | 151 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 870 € | 19.9% | 1360 € | 5040 € | 4-20% |
| 2023 | 13 570 € | 22.7% | 2070 € | 9060 € | 5+67% |
| 2022 | 11 060 € | - | 1090 € | 4860 € | 3 |