| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 136 € | - | - | - | - | - | - | 11 525 € | 7611 € | 161 € | 753 € | 0 € | 5166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1531 € | 700 € | 831 € | - | 0 € | 831 € |
| 2023 | 20 129 € | - | - | - | - | - | - | 10 863 € | 9266 € | 44 € | 753 € | 0 € | 5844 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2625 € | 0 € | 2625 € | - | 0 € | 2625 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5233 € | 0 € | 0 € | 140 € | 5373 € | 0 € | 0 € | 0 € | 0 € | 5373 € | - | 955 € | 0 € | 0 € | 4418 € | 5373 € | 5373 € |
| 2023 | 7204 € | 0 € | 0 € | 82 € | 7286 € | 0 € | 0 € | 0 € | 0 € | 7286 € | - | 899 € | 0 € | 0 € | 6387 € | 7286 € | 7286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4230 € | 40.5% | 730 € | 2790 € | 10% |
| 2023 | 3010 € | 17.1% | 470 € | 2540 € | 10% |
| 2022 | 2570 € | - | 420 € | 2140 € | 1 |