| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 062 € | - | - | - | - | - | - | 29 302 € | -240 € | 0 € | 0 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -361 € | 0 € | -361 € | - | 0 € | -361 € |
| 2023 | 28 248 € | - | - | - | - | - | - | 26 761 € | 1487 € | 0 € | 0 € | 0 € | 139 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1348 € | 0 € | 1348 € | - | 0 € | 1348 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2482 € | 0 € | 0 € | 0 € | 2482 € | 0 € | 0 € | 0 € | 0 € | 2482 € | - | 150 € | 0 € | 0 € | 2332 € | 2482 € | 2482 € |
| 2023 | 2456 € | 0 € | 237 € | 0 € | 2693 € | 0 € | 0 € | 0 € | 0 € | 2693 € | - | 0 € | 0 € | 0 € | 2693 € | 2693 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2910 € | 1.0% | 1950 € | 960 € | 10% |
| 2023 | 2880 € | 80.0% | 1880 € | 990 € | 10% |
| 2022 | 1600 € | - | 800 € | 750 € | 1 |