| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 213 449 € | - | - | - | - | - | - | 197 110 € | 16 339 € | 9019 € | 480 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4178 € | - | - | 2662 € | 0 € | 2662 € | - | 0 € | 2662 € |
| 2023 | 681 968 € | - | - | - | - | - | - | 668 938 € | 13 030 € | 18 744 € | 170 € | 0 € | 0 € | 0 € | 0 € | 11 546 € | - | 0 € | - | - | 5662 € | 0 € | 5662 € | - | 0 € | 5662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 000 € | 0 € | 10 458 € | 40 136 € | 85 594 € | 0 € | 0 € | 0 € | 0 € | 85 594 € | - | 133 515 € | 0 € | 0 € | -47 921 € | 85 594 € | 85 594 € |
| 2023 | 3091 € | 0 € | 19 520 € | 56 492 € | 79 103 € | 0 € | 0 € | 0 € | 0 € | 79 103 € | - | 129 686 € | 0 € | 0 € | -50 583 € | 79 103 € | 79 103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 680 € | 36.3% | 1780 € | 3050 € | 20% |
| 2023 | 103 130 € | 236.8% | 620 € | 1020 € | 2+100% |
| 2022 | 30 620 € | - | 960 € | 1570 € | 1 |