| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 809 564 € | - | - | - | - | - | - | 40 646 € | 768 918 € | 0 € | 92 148 € | 530 608 € | 2 € | 0 € | 0 € | 1048 € | - | 243 351 € | - | - | 965 073 € | 0 € | 965 073 € | - | 0 € | 965 073 € |
| 2024 | 795 400 € | - | - | - | - | - | - | 35 719 € | 759 681 € | 0 € | 85 110 € | 0 € | 84 583 € | 0 € | 0 € | 3302 € | - | 304 446 € | - | - | 288 844 € | 63 750 € | 225 094 € | - | 0 € | 225 094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 463 610 € | 0 € | 1305 € | 0 € | 464 915 € | 0 € | 0 € | 9 000 000 € | 9 000 000 € | 9 464 915 € | - | 3 405 447 € | 2 017 015 € | 0 € | 4 042 453 € | 9 464 915 € | 9 464 915 € |
| 2024 | 138 049 € | 0 € | 712 € | 0 € | 138 761 € | 0 € | 0 € | 8 430 000 € | 8 430 000 € | 8 568 761 € | - | 182 820 € | 5 308 561 € | 0 € | 3 077 380 € | 8 568 761 € | 8 568 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 200 590 € | 8.8% | 1740 € | 2680 € | 10% |
| 2023 | 219 840 € | 13.3% | 1530 € | 2500 € | 10% |
| 2022 | 194 000 € | - | 1250 € | 2050 € | 1 |