| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 245 590 € | - | - | - | - | - | - | 0 € | 245 590 € | 0 € | 10 881 € | 0 € | 104 737 € | 0 € | 0 € | 2222 € | - | 0 € | - | - | 127 194 € | 6750 € | 120 444 € | - | 0 € | 120 444 € |
| 2023 | 143 870 € | - | - | - | - | - | - | 35 214 € | 108 656 € | 0 € | 1633 € | 1125 € | 6074 € | 0 € | 1552 € | 0 € | - | 0 € | - | - | 103 626 € | 5108 € | 98 518 € | - | 0 € | 98 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 939 € | 0 € | 57 454 € | 0 € | 69 393 € | 308 274 € | 0 € | 0 € | 308 274 € | 377 667 € | - | 4960 € | 0 € | 0 € | 372 707 € | 377 667 € | 377 667 € |
| 2023 | 6941 € | 0 € | 22 739 € | 0 € | 29 680 € | 262 560 € | 0 € | 0 € | 262 560 € | 292 240 € | - | 12 977 € | 0 € | 0 € | 279 263 € | 292 240 € | 292 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 980 € | 39.0% | 1730 € | 2820 € | 10% |
| 2023 | 21 270 € | 59.1% | 17 740 € | 2650 € | 10% |
| 2022 | 13 370 € | - | 11 930 € | 1710 € | 1 |