| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 103 491 € | 2389 € | 1130 € | 0 € | 0 € | 9830 € | - | 0 € | - | - | -1 157 869 € | 0 € | -1 157 869 € | - | 0 € | -1 157 869 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 132 282 € | 2567 € | 1933 € | 0 € | 0 € | 8673 € | - | 0 € | - | - | -180 129 € | 250 € | -180 379 € | - | 0 € | -180 379 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8029 € | 0 € | 39 628 € | 0 € | 47 657 € | 2 479 632 € | 0 € | 0 € | 2 479 632 € | 2 527 289 € | - | 20 051 € | 1 103 835 € | 0 € | 1 403 403 € | 2 527 289 € | 2 527 289 € |
| 2023 | 240 844 € | 0 € | 272 296 € | 0 € | 513 140 € | 3 186 000 € | 0 € | 0 € | 3 186 000 € | 3 699 140 € | - | 27 159 € | 1 083 835 € | 0 € | 2 588 146 € | 3 699 140 € | 3 699 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 360 € | 29.0% | 24 590 € | 23 520 € | 10% |
| 2023 | 68 110 € | 10.3% | 44 830 € | 23 280 € | 10% |
| 2022 | 61 740 € | - | 32 420 € | 29 310 € | 1 |