| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 307 € | - | - | - | - | - | - | 25 164 € | 35 143 € | 42 858 € | 1828 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -9545 € | 0 € | -9545 € | - | 0 € | -9545 € |
| 2024 | 27 556 € | - | - | - | - | - | - | 16 602 € | 10 954 € | 16 132 € | 5451 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 43 € | - | - | -10 674 € | 0 € | -10 674 € | - | 0 € | -10 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3004 € | 0 € | 1755 € | 0 € | 4759 € | 0 € | 0 € | 1026 € | 1026 € | 5785 € | - | 17 242 € | 0 € | 0 € | -11 457 € | 5785 € | 5785 € |
| 2024 | 1957 € | 0 € | 1608 € | 0 € | 3565 € | 0 € | 0 € | 3069 € | 3069 € | 6634 € | - | 8546 € | 0 € | 0 € | -1912 € | 6634 € | 6634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1570 € | 272.5% | 830 € | 1350 € | 10% |
| 2023 | -910 € | 116.5% | 560 € | 920 € | 10% |
| 2022 | 5510 € | - | 1140 € | 1850 € | 1 |