| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 624 € | - | - | - | - | - | - | 77 502 € | 30 122 € | 2654 € | 1910 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 558 € | 5250 € | 20 308 € | - | 0 € | 20 308 € |
| 2023 | 99 472 € | - | - | - | - | - | - | 65 786 € | 33 686 € | 150 € | 2418 € | 0 € | 628 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 490 € | 16 750 € | 13 740 € | - | 0 € | 13 740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 682 € | 0 € | 30 037 € | 10 304 € | 129 023 € | 0 € | 0 € | 1638 € | 1638 € | 130 661 € | - | 68 026 € | 0 € | 0 € | 62 635 € | 130 661 € | 130 661 € |
| 2023 | 15 327 € | 0 € | 98 809 € | 604 € | 114 740 € | 0 € | 0 € | 3787 € | 3787 € | 118 527 € | - | 55 200 € | 0 € | 0 € | 63 327 € | 118 527 € | 118 527 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8900 € | 77.8% | 4200 € | 6470 € | 3+50% |
| 2023 | 40 140 € | 265.2% | 3210 € | 3580 € | 20% |
| 2022 | 10 990 € | - | 3260 € | 3770 € | 2 |