| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 350 556 € | - | - | - | - | - | - | 329 676 € | 20 880 € | 0 € | 10 148 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 732 € | 0 € | 10 732 € | - | 0 € | 10 732 € |
| 2024 | 150 055 € | - | - | - | - | - | - | 140 794 € | 9261 € | 0 € | 9942 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -681 € | 0 € | -681 € | - | 0 € | -681 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 696 € | 0 € | 3192 € | 0 € | 31 888 € | 0 € | 0 € | 0 € | 0 € | 31 888 € | - | 18 893 € | 0 € | 0 € | 12 995 € | 31 888 € | 31 888 € |
| 2024 | 3362 € | 0 € | 25 645 € | 0 € | 29 007 € | 0 € | 0 € | 0 € | 0 € | 29 007 € | - | 26 744 € | 0 € | 0 € | 2263 € | 29 007 € | 29 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 980 € | 28.6% | 5990 € | 7740 € | 10% |
| 2023 | 10 090 € | 70.0% | 7060 € | 3850 € | 10% |
| 2022 | 33 630 € | - | 31 050 € | 3110 € | 1 |