| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 88 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 35 € | - | - | -123 € | 50 € | -173 € | - | 0 € | -173 € |
| 2024 | 0 € | - | - | - | - | - | - | 3188 € | -3188 € | 0 € | 85 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 346 € | - | - | -3619 € | 0 € | -3619 € | - | 0 € | -3619 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 € | 0 € | 2 € | 0 € | 17 € | 0 € | 0 € | 0 € | 0 € | 17 € | - | 1000 € | 2061 € | 0 € | -3044 € | 17 € | 17 € |
| 2024 | 13 € | 0 € | 0 € | 0 € | 13 € | 0 € | 0 € | 0 € | 0 € | 13 € | - | 823 € | 2061 € | 0 € | -2871 € | 13 € | 13 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5930 € | 70.6% | 620 € | 1410 € | - |
| 2023 | 20 190 € | 24.2% | 1860 € | 6000 € | 20% |
| 2022 | 16 250 € | - | 2370 € | 5080 € | 2 |