| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 195 € | - | - | - | - | - | - | 13 390 € | 3805 € | 0 € | 110 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3695 € | 0 € | 3695 € | - | 0 € | 3695 € |
| 2023 | 13 472 € | - | - | - | - | - | - | 13 828 € | -356 € | 0 € | 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -457 € | 0 € | -457 € | - | 0 € | -457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3455 € | 0 € | 0 € | 115 € | 3570 € | 0 € | 0 € | 0 € | 0 € | 3570 € | - | 1028 € | 0 € | 0 € | 2542 € | 3570 € | 3570 € |
| 2023 | 958 € | 0 € | 380 € | 115 € | 1453 € | 0 € | 0 € | 0 € | 0 € | 1453 € | - | 1706 € | 900 € | 0 € | -1153 € | 1453 € | 1453 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4220 € | 3.7% | 1100 € | 3110 € | 10% |
| 2023 | 4380 € | - | 1100 € | 3230 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |