| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 694 € | - | - | - | - | - | - | 33 717 € | -8023 € | 0 € | 179 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8203 € | 0 € | -8203 € | - | 0 € | -8203 € |
| 2023 | 19 102 € | - | - | - | - | - | - | 20 851 € | -1749 € | 0 € | 747 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -2497 € | 633 € | -3130 € | - | 0 € | -3130 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9430 € | 0 € | 619 € | 0 € | 10 049 € | 0 € | 0 € | 547 € | 547 € | 10 596 € | - | 19 129 € | 0 € | 0 € | -8533 € | 10 596 € | 10 596 € |
| 2023 | 3669 € | 0 € | 1100 € | 0 € | 4769 € | 0 € | 0 € | 1611 € | 1611 € | 6380 € | - | 6710 € | 0 € | 0 € | -330 € | 6380 € | 6380 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 730 € | 42.3% | 3580 € | 7690 € | 3+50% |
| 2023 | 9650 € | 556.5% | 2140 € | 3490 € | 20% |
| 2022 | 1470 € | - | 170 € | 270 € | 2 |