| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5133 € | - | - | - | - | - | - | 2400 € | 2733 € | 68 € | 6276 € | 55 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3584 € | 0 € | -3584 € | - | 0 € | -3584 € |
| 2023 | 6915 € | - | - | - | - | - | - | 3096 € | 3819 € | 0 € | 3624 € | 0 € | 196 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 € | 0 € | -1 € | - | 0 € | -1 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1464 € | 0 € | 1702 € | 0 € | 3166 € | 0 € | 0 € | 800 € | 800 € | 3966 € | - | 619 € | 0 € | 0 € | 3347 € | 3966 € | 3966 € |
| 2023 | 25 € | 0 € | 10 971 € | 0 € | 10 996 € | 0 € | 0 € | 492 € | 492 € | 11 488 € | - | 612 € | 0 € | 0 € | 10 876 € | 11 488 € | 11 488 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -130 € | 102.7% | 160 € | 90 € | 10% |
| 2023 | 4820 € | 61.9% | 130 € | 1370 € | 10% |
| 2022 | 12 650 € | - | 570 € | 1450 € | 1 |