| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 852 450 € | - | - | - | - | - | - | 1 297 905 € | 554 545 € | 523 313 € | 11 461 € | 40 023 € | 1402 € | 0 € | 0 € | 0 € | - | 9060 € | - | - | 49 332 € | 0 € | 49 332 € | - | 0 € | 49 332 € |
| 2023 | 2 076 090 € | - | - | - | - | - | - | 1 539 198 € | 536 892 € | 528 395 € | 11 084 € | 0 € | 1094 € | 0 € | 0 € | 0 € | - | 2775 € | - | - | -6456 € | 0 € | -6456 € | - | 0 € | -6456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 348 € | 0 € | 119 854 € | 106 022 € | 247 224 € | 23 645 € | 0 € | 219 783 € | 243 428 € | 490 652 € | - | 247 162 € | 88 000 € | 0 € | 155 490 € | 490 652 € | 490 652 € |
| 2023 | 6320 € | 0 € | 72 352 € | 137 729 € | 216 401 € | 2645 € | 0 € | 151 836 € | 154 481 € | 370 882 € | - | 164 724 € | 100 000 € | 0 € | 106 158 € | 370 882 € | 370 882 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -53 560 € | 44.5% | 22 690 € | 84 290 € | 24-14% |
| 2023 | -96 460 € | 2762.3% | 35 600 € | 84 930 € | 28+22% |
| 2022 | -3370 € | - | 23 660 € | 57 180 € | 23 |