| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 466 € | - | - | - | - | - | - | 0 € | 25 466 € | 0 € | 0 € | 0 € | 17 791 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7675 € | 0 € | 7675 € | - | 0 € | 7675 € |
| 2024 | 29 124 € | - | - | - | - | - | - | 0 € | 29 124 € | 0 € | 0 € | 0 € | 33 209 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4085 € | 260 € | -4345 € | - | 0 € | -4345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 699 € | 0 € | 1819 € | 0 € | 2518 € | 0 € | 0 € | 0 € | 0 € | 2518 € | - | 1434 € | 0 € | 0 € | 1084 € | 2518 € | 2518 € |
| 2024 | 2115 € | 0 € | 0 € | 0 € | 2115 € | 0 € | 0 € | 0 € | 0 € | 2115 € | - | 8706 € | 0 € | 0 € | -6591 € | 2115 € | 2115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5610 € | 43.5% | 1250 € | 2690 € | 10% |
| 2023 | 3910 € | 18.4% | 520 € | 1330 € | 10% |
| 2022 | 4790 € | - | 900 € | 1700 € | 1 |