| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6465 € | - | - | - | - | - | - | 0 € | 6465 € | 5886 € | 469 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 110 € | 0 € | 110 € | - | 0 € | 110 € |
| 2024 | 7493 € | - | - | - | - | - | - | 0 € | 7493 € | 6344 € | 473 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 676 € | 0 € | 676 € | - | 0 € | 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 226 € | 0 € | 50 € | 0 € | 276 € | 0 € | 0 € | 0 € | 0 € | 276 € | - | 373 € | 0 € | 0 € | -97 € | 276 € | 276 € |
| 2024 | 214 € | 0 € | 25 € | 0 € | 239 € | 0 € | 0 € | 19 € | 19 € | 258 € | - | 464 € | 0 € | 0 € | -206 € | 258 € | 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1510 € | 19.8% | 570 € | 930 € | 10% |
| 2023 | 1260 € | 24.1% | 480 € | 780 € | 10% |
| 2022 | 1660 € | - | 590 € | 960 € | 1 |