| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 229 € | - | - | - | - | - | - | 65 024 € | 27 205 € | 20 346 € | 3501 € | 0 € | 937 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2421 € | 0 € | 2421 € | - | 0 € | 2421 € |
| 2023 | 104 483 € | - | - | - | - | - | - | 78 651 € | 25 832 € | 30 029 € | 3516 € | 109 € | 318 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7922 € | 0 € | -7922 € | - | 0 € | -7922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 € | 0 € | 2725 € | 13 423 € | 16 233 € | 0 € | 0 € | 7620 € | 7620 € | 23 853 € | - | 18 358 € | 144 802 € | 0 € | -139 307 € | 23 853 € | 23 853 € |
| 2023 | 100 € | 0 € | 529 € | 21 613 € | 22 242 € | 0 € | 0 € | 13 370 € | 13 370 € | 35 612 € | - | 32 538 € | 144 802 € | 0 € | -141 728 € | 35 612 € | 35 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 070 € | 1.4% | 1660 € | 3060 € | 1-50% |
| 2023 | 13 880 € | 66.6% | 1000 € | 3970 € | 20% |
| 2022 | 8330 € | - | 530 € | 2860 € | 2 |