| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 380 € | - | - | - | - | - | - | 26 065 € | 20 315 € | 0 € | 10 323 € | 0 € | 1723 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8269 € | 0 € | 8269 € | - | 0 € | 8269 € |
| 2023 | 38 728 € | - | - | - | - | - | - | 18 310 € | 20 418 € | 0 € | 8056 € | 0 € | 7889 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4473 € | 0 € | 4473 € | - | 0 € | 4473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5993 € | 0 € | 11 012 € | 0 € | 17 005 € | 0 € | 0 € | 0 € | 0 € | 17 005 € | - | 1859 € | 0 € | 0 € | 15 146 € | 17 005 € | 17 005 € |
| 2023 | 8134 € | 0 € | 2312 € | 0 € | 10 446 € | 0 € | 0 € | 0 € | 0 € | 10 446 € | - | 3569 € | 0 € | 0 € | 6877 € | 10 446 € | 10 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5040 € | 10.5% | 2270 € | 2750 € | 30% |
| 2023 | 4560 € | 50.3% | 2100 € | 2450 € | 3-25% |
| 2022 | 9180 € | - | 4090 € | 5070 € | 4 |