| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 723 € | 404 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 174 € | - | - | -1301 € | 0 € | -1301 € | - | 0 € | -1301 € |
| 2023 | 20 209 € | - | - | - | - | - | - | 0 € | 20 209 € | 32 686 € | 785 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -13 276 € | 50 € | -13 326 € | - | 0 € | -13 326 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 671 € | 0 € | 0 € | 0 € | 17 671 € | 0 € | 0 € | 0 € | 0 € | 17 671 € | - | 1107 € | 0 € | 0 € | 16 564 € | 17 671 € | 17 671 € |
| 2023 | 18 484 € | 0 € | 0 € | 0 € | 18 484 € | 0 € | 0 € | 0 € | 0 € | 18 484 € | - | 620 € | 0 € | 0 € | 17 864 € | 18 484 € | 18 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 20 € | -20 € | 20% |
| 2023 | 10 € | 99.0% | 10 € | 0 € | 20% |
| 2022 | 990 € | - | 370 € | 610 € | 2 |