| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 514 640 € | - | - | - | - | - | - | 365 821 € | 148 819 € | 58 895 € | 256 € | 129 € | 18 946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 851 € | 0 € | 70 851 € | - | 0 € | 70 851 € |
| 2023 | 496 692 € | - | - | - | - | - | - | 376 189 € | 120 503 € | 55 089 € | 254 € | 0 € | 14 217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 943 € | 0 € | 50 943 € | - | 0 € | 50 943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 114 € | 0 € | 22 728 € | 80 869 € | 212 711 € | 0 € | 91 € | 67 762 € | 67 853 € | 280 564 € | - | 16 089 € | 0 € | 0 € | 264 475 € | 280 564 € | 280 564 € |
| 2023 | 23 253 € | 0 € | 20 365 € | 113 117 € | 156 735 € | 0 € | 0 € | 84 071 € | 84 071 € | 240 806 € | - | 17 182 € | 0 € | 0 € | 223 624 € | 240 806 € | 240 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 240 € | 3.7% | 12 080 € | 23 990 € | 90% |
| 2023 | 130 460 € | 47.2% | 9520 € | 19 920 € | 90% |
| 2022 | 88 630 € | - | 8100 € | 16 350 € | 9 |