| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 57 487 € | - | - | - | - | - | - | 30 774 € | 26 713 € | 11 081 € | 2083 € | 0 € | 0 € | 0 € | 0 € | 154 € | - | 0 € | - | - | 13 703 € | 1250 € | 12 453 € | - | 0 € | 12 453 € |
| 2023 | 28 697 € | - | - | - | - | - | - | 13 946 € | 14 751 € | 2226 € | 2246 € | 0 € | 0 € | 0 € | 0 € | 447 € | - | 13 € | - | - | 10 713 € | 2226 € | 8487 € | - | 0 € | 8487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 682 € | 0 € | 3601 € | 950 € | 21 233 € | 0 € | 0 € | 1344 € | 1344 € | 22 577 € | - | 3835 € | 0 € | 0 € | 18 742 € | 22 577 € | 22 577 € |
| 2023 | 10 089 € | 0 € | 1309 € | 950 € | 12 348 € | 0 € | 0 € | 642 € | 642 € | 12 990 € | - | 1701 € | 0 € | 0 € | 11 289 € | 12 990 € | 12 990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 440 € | 27.7% | 1410 € | 4010 € | 10% |
| 2023 | 8960 € | 0.3% | 280 € | 2550 € | 10% |
| 2022 | 8930 € | - | 440 € | 2520 € | 1 |