| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1619 € | - | - | - | - | - | - | 1002 € | 617 € | 0 € | 6435 € | 5160 € | 574 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1232 € | 50 € | -1282 € | - | 0 € | -1282 € |
| 2023 | 91 846 € | - | - | - | - | - | - | 124 239 € | -32 393 € | 0 € | 23 258 € | 0 € | 1486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 137 € | 44 € | -57 181 € | - | 0 € | -57 181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 € | 0 € | 36 874 € | 45 900 € | 82 847 € | 0 € | 0 € | 1540 € | 1540 € | 84 387 € | - | 59 206 € | 24 902 € | 0 € | 279 € | 84 387 € | 84 387 € |
| 2023 | 12 € | 0 € | 32 028 € | 830 € | 32 870 € | 0 € | 0 € | 9104 € | 9104 € | 41 974 € | - | 10 218 € | 30 195 € | 0 € | 1561 € | 41 974 € | 41 974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1820 € | 109.2% | 520 € | 1320 € | - |
| 2023 | 19 740 € | 35.6% | 7660 € | 19 520 € | 5-62% |
| 2022 | 30 660 € | - | 10 380 € | 30 140 € | 13 |