| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6602 € | - | - | - | - | - | - | 3470 € | 3132 € | 172 € | 355 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2605 € | 0 € | 2605 € | - | 0 € | 2605 € |
| 2024 | 3676 € | - | - | - | - | - | - | 4922 € | -1246 € | 2971 € | 308 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 176 € | - | - | -4701 € | 0 € | -4701 € | - | 0 € | -4701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 735 € | 0 € | 2000 € | 0 € | 2735 € | 0 € | 0 € | 0 € | 0 € | 2735 € | - | 17 € | 0 € | 0 € | 2718 € | 2735 € | 2735 € |
| 2024 | 118 € | 0 € | 0 € | 0 € | 118 € | 0 € | 0 € | 0 € | 0 € | 118 € | - | 5 € | 0 € | 0 € | 113 € | 118 € | 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 83.9% | 120 € | 180 € | 20% |
| 2023 | 1930 € | 46.1% | 450 € | 1470 € | 20% |
| 2022 | 3580 € | - | 1090 € | 2480 € | 2 |