| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 800 € | - | - | - | - | - | - | 72 047 € | -2247 € | 6378 € | 3606 € | 144 € | 3590 € | 0 € | 0 € | 0 € | - | 15 € | - | - | -15 692 € | 0 € | -15 692 € | - | 0 € | -15 692 € |
| 2023 | 120 353 € | - | - | - | - | - | - | 96 057 € | 24 296 € | 11 207 € | 6882 € | 0 € | 1691 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 4514 € | 0 € | 4514 € | - | 0 € | 4514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 464 € | 0 € | 20 € | 5000 € | 5484 € | 0 € | 0 € | 0 € | 0 € | 5484 € | - | 10 377 € | 0 € | 0 € | -4893 € | 5484 € | 5484 € |
| 2023 | 15 446 € | 0 € | 1934 € | 10 025 € | 27 405 € | 0 € | 0 € | 0 € | 0 € | 27 405 € | - | 16 606 € | 0 € | 0 € | 10 799 € | 27 405 € | 27 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2670 € | 375.3% | 430 € | 1400 € | 10% |
| 2023 | 970 € | 63.8% | 850 € | 2820 € | 1-50% |
| 2022 | 2680 € | - | 2520 € | 5300 € | 2 |