| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 757 € | - | - | - | - | - | - | 0 € | 12 757 € | 14 500 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1743 € | 0 € | -1743 € | - | 0 € | -1743 € |
| 2023 | 9469 € | - | - | - | - | - | - | 0 € | 9469 € | 9196 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 273 € | 0 € | 273 € | - | 0 € | 273 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 € | 0 € | 0 € | 1012 € | 1099 € | 0 € | 0 € | 0 € | 0 € | 1099 € | - | 3699 € | 0 € | 0 € | -2600 € | 1099 € | 1099 € |
| 2023 | 108 € | 0 € | 0 € | 100 € | 208 € | 0 € | 0 € | 0 € | 0 € | 208 € | - | 1065 € | 0 € | 0 € | -857 € | 208 € | 208 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3340 € | 21.9% | 500 € | 2840 € | 20% |
| 2023 | 2740 € | 11.8% | 240 € | 2500 € | 20% |
| 2022 | 2450 € | - | 350 € | 2090 € | 2 |