| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1393 € | - | - | - | - | - | - | 0 € | 1393 € | 7033 € | 808 € | 5587 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -861 € | 0 € | -861 € | - | 0 € | -861 € |
| 2024 | 7291 € | - | - | - | - | - | - | 0 € | 7291 € | 11 766 € | 258 € | 4384 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -349 € | 0 € | -349 € | - | 0 € | -349 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4214 € | 0 € | 169 € | 0 € | 4383 € | 5000 € | 0 € | 0 € | 5000 € | 9383 € | - | 15 € | 0 € | 0 € | 9368 € | 9383 € | 9383 € |
| 2024 | 479 € | 0 € | 195 € | 0 € | 674 € | 0 € | 0 € | 0 € | 0 € | 674 € | - | 3445 € | 0 € | 0 € | -2771 € | 674 € | 674 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 210 € | 145.7% | 330 € | 650 € | 10% |
| 2023 | -460 € | 14.8% | 140 € | 230 € | 10% |
| 2022 | -540 € | - | 150 € | 260 € | 1 |