| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 414 € | - | - | - | - | - | - | 1280 € | 12 134 € | 0 € | 8355 € | 7157 € | 5406 € | 0 € | 0 € | 0 € | - | 19 € | - | - | 5511 € | 0 € | 5511 € | - | 0 € | 5511 € |
| 2023 | 245 424 € | - | - | - | - | - | - | 245 225 € | 199 € | 3207 € | 10 265 € | 5430 € | 10 830 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 673 € | 0 € | -18 673 € | - | 0 € | -18 673 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7589 € | 0 € | 9427 € | 96 600 € | 113 616 € | 1000 € | 0 € | 1602 € | 2602 € | 116 218 € | - | 51 117 € | 97 715 € | 0 € | -32 614 € | 116 218 € | 116 218 € |
| 2023 | 15 897 € | 0 € | 106 € | 96 600 € | 112 603 € | 1200 € | 0 € | 1820 € | 3020 € | 115 623 € | - | 150 461 € | 3287 € | 0 € | -38 125 € | 115 623 € | 115 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3780 € | 30.3% | 90 € | 1630 € | 20% |
| 2023 | 5420 € | 509.0% | 320 € | 2400 € | 2-33% |
| 2022 | 890 € | - | 600 € | 3630 € | 3 |