| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 474 € | - | - | - | - | - | - | 33 146 € | 15 328 € | 0 € | 3343 € | 0 € | 11 301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 684 € | 0 € | 684 € | - | 0 € | 684 € |
| 2023 | 61 325 € | - | - | - | - | - | - | 57 899 € | 3426 € | 16 555 € | 2738 € | 0 € | 12 416 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 283 € | 0 € | -28 283 € | - | 0 € | -28 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 838 € | 0 € | 18 961 € | 21 273 € | 41 072 € | 0 € | 0 € | 0 € | 0 € | 41 072 € | - | 92 339 € | 0 € | 0 € | -51 267 € | 41 072 € | 41 072 € |
| 2023 | 248 € | 0 € | 13 081 € | 5485 € | 18 814 € | 0 € | 0 € | 0 € | 0 € | 18 814 € | - | 70 765 € | 0 € | 0 € | -51 951 € | 18 814 € | 18 814 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 450 € | 20542.9% | 1470 € | 6050 € | 1-50% |
| 2023 | 70 € | 99.6% | 10 € | 0 € | 20% |
| 2022 | 15 930 € | - | 4510 € | 5570 € | 2 |