| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 114 443 € | - | - | - | - | - | - | 113 082 € | 1361 € | 0 € | 36 570 € | 42 995 € | 5164 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2622 € | 972 € | 1650 € | - | 0 € | 1650 € |
| 2024 | 129 946 € | - | - | - | - | - | - | 121 189 € | 8757 € | 0 € | 36 925 € | 35 000 € | 1469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5363 € | 0 € | 5363 € | - | 0 € | 5363 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2114 € | 0 € | 50 871 € | 66 899 € | 119 884 € | 0 € | 0 € | 6468 € | 6468 € | 126 352 € | - | 10 994 € | 78 610 € | 0 € | 36 748 € | 126 352 € | 126 352 € |
| 2024 | 1074 € | 0 € | 55 691 € | 81 790 € | 138 555 € | 0 € | 0 € | 2147 € | 2147 € | 140 702 € | - | 9777 € | 95 827 € | 0 € | 35 098 € | 140 702 € | 140 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 700 € | 20.1% | 3100 € | 7570 € | 2-50% |
| 2023 | 23 890 € | 1.4% | 2870 € | 8170 € | 4-43% |
| 2022 | 23 570 € | - | 1670 € | 8690 € | 7 |