SIA "IS Family" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	177 561 €	-	-	-	-	-	-	79 102 €	98 459 €	119 665 €	22 903 €	150 698 €	2934 €	0 €	0 €	0 €	-	3255 €	-	-	100 400 €	241 €	100 159 €	-	0 €	100 159 €
2023	198 139 €	-	-	-	-	-	-	66 563 €	131 576 €	70 667 €	45 895 €	4791 €	2096 €	0 €	0 €	0 €	-	7396 €	-	-	10 313 €	729 €	9584 €	-	0 €	9584 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	90 178 €	0 €	85 381 €	912 €	176 471 €	0 €	0 €	167 718 €	167 718 €	344 189 €	-	154 954 €	9340 €	0 €	179 895 €	344 189 €	344 189 €
2023	54 780 €	0 €	45 641 €	815 €	101 236 €	0 €	0 €	143 723 €	143 723 €	244 959 €	-	111 195 €	54 028 €	0 €	79 736 €	244 959 €	244 959 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	16 080 €	53.0%	3020 €	7020 €	3+50%
2023	34 220 €	4.6%	3790 €	6220 €	20%
2022	32 710 €	-	3220 €	5690 €	2